| Initial Investment Amount | STP Period | No of Monthly Installments | Total No. Units Remaining | Total Amount Transferred | Value as on 13-11-2025 | Current Value as on 13-11-2025 | Profit | Returns (%) |
|---|---|---|---|---|---|---|---|---|
| 1,000,000 | 13-11-2022 to 13-11-2025 | 3 | 96,153.85 | 40,543 | 1,000,000 | 1,000,000 | 40,543 | 14.5 |
| STP Period | No of Monthly Installments | Total No. Units Accumulated | Total Amount Invested | Value as on 13-03-2023 | Current Value as on 13-11-2025 | Profit | Returns (%) |
|---|---|---|---|---|---|---|---|
| 13-11-2022 to 13-11-2025 | 3 | 480.33 | 40,543 | 40,478 | 59,575 | 19,032 | 15.12 |
| Total Investment Amount | Total Current Value | Total Profit | Total Returns (%) |
|---|---|---|---|
| 1,000,000 | 1,059,575 | 59,575 | 21.6 |
| Nav Date | Nav | Units | Cumulative Units | Net Amount | Profit Transfer | Capital Gain/Loss (Profit Transfer) |
No. of Days (Invested) |
Current Value |
|---|---|---|---|---|---|---|---|---|
| 28-07-2025 | 9.99 | 100,100.1001 | 100,100.1001 | 1,000,000 | 1,000,000 | 0 | 0 | 1,000,000 |
| 28-07-2025 | 9.99 | 0 | 100,100.1001 | 1,000,000 | -0 | 0 | 0 | 1,000,000 |
| 13-08-2025 | 9.94 | 0 | 100,100.1001 | 1,000,000 | 0 | 0 | 0 | 994,995 |
| 15-09-2025 | 10.1 | 1,090.1991 | 99,009.901 | 1,011,011 | -11,011 | 119.92 | 49 | 1,000,000 |
| 13-10-2025 | 10.18 | 778.0739 | 98,231.8271 | 1,007,921 | -7,921 | 147.83 | 77 | 1,000,000 |
| 13-11-2025 | 10.4 | 2,077.981 | 96,153.8462 | 1,021,611 | -21,611 | 851.97 | 108 | 1,000,000 |
| Nav Date | Nav | Units | Cumulative Units | Cash Flow | Amount | Current Value |
|---|---|---|---|---|---|---|
| 14-11-2022 | 83.3499 | 0 | 0 | 0 | 0 | 0 |
| 13-12-2022 | 84.4186 | 0 | 0 | 0 | 0 | 0 |
| 13-01-2023 | 84.5265 | 130.267 | 130.267 | 11,011 | 11,011 | 11,011 |
| 13-02-2023 | 84.6091 | 93.6163 | 223.8833 | 7,921 | 18,932 | 18,943 |
| 13-03-2023 | 84.2696 | 256.4507 | 480.334 | 21,611 | 40,543 | 40,478 |